top of page
Flashback
PORTFOLIO



Manpower
Top Deliverables
Operations

1. Managing Sales & Orders
2. Liaising with customers & Sellers
3. Order collection and delivery
Marketing

1. Social Media and Blog Management
2. Content Creation
3. Public Relations

Department Allocation

Delivery
Allocation

Timeline
Budget
Variable Cost Model

Founded on a low/
no cost model
1

Only incur variable cost (petrol & damaged goods)
2

Purchase upon Order
No Investment Cost
3

Capital from Customers
Customers pay upon Checkout
4

Revenue

Total Goods Sold: 83

Total Revenue: $598.10
01
Variable Cost
Transportation [Petrol]
$160
02
Cost of Goods
Purchases from vendors
$443.21
Total Expenses: $603.21
Delivery Fee
$3.50 per order
24 customers
Total Earned: $84.00

Total Surplus: $154.89

Revenue Expenditure
Statement
Revenue - Expenses = Surplus/Deficit
$682.10 - $603.21 = $78.89
During its operation (29 November 2021 - 15 January 2022), Flashback made a surplus of $78.89.
Marketing Plan
bottom of page